PLEXOS

1. TDV Calculator

1.1. 86 Weather Stations

2. Load Shape

2.1. Statewide load

2.1.1. 16 Climate zones

2.1.1.1. TMY Correlated Loads

2.1.1.1.1. TMY Temp Data

2.1.1.1.2. Historical Temp Data

2.1.1.1.3. Historical Load Data

3. Energy Prices

4. Efficiency/Load

4.1. Low Demand - High AAEE (-0.42% Growth)

4.2. Mid Demand - Mid AAEE (0.5% Growth)

5. GHG Price

5.1. IEPR High ($60/ton 2020)

5.2. IEPR Mid ($30/ton 2020)

6. Renewables

6.1. IEPR High (12 GW 2020)

6.2. IEPR Mid (10 GW 2020)

7. Fixed Charges

8. Utility Specific Rates

9. TDV Sensitivity

10. Natural Gas Prices

10.1. IEPR High ($6/MMBtu in 2020)

10.2. IEPR Mid ($5/MMBtu in 2020)